Accounts

ARNSIDE PARISH COUNCIL     
    
PART 1 BUDGET 2008/09    
ADMINISTRATION    

Chairman’s Allowance    160
Councillors’ Allowance    11
Clerk’s Salary    6163
Clerk’s Expenses    500
Clerk’s Retirement Gratuity    225
Deputy Clerk’s Salary    3362
Deputy Clerk’s Expenses    100
Deputy Clerk’s Retirement Gratuity    126
Training Expenses    50
Contractor    10000
Tractor Contingency Fund    500
Insurance    2500
CALC subs/mags    300
AONB Donation    900
Audit Fees    400
Newsletters/Parish Report    120
Hall Hire    30
Maintenance and Materials    300
Telephone    100
Donations and Wreaths    300
Website Maintenance    125
Stationery, photocopying    60
Contingency/Misc    250

TOTAL    26582
PIER AND FORESHORE    

Hanging Baskets    320
Rent (Network Rail)    100
Pier Railing Replacements    1500
Main area works (vandalism)    1000
Xmas Tree on Pier (electricity)    25
Promenade Clock Maintenance    135
Beachwood    100
Misc    100

TOTAL    3280

PLAYING FIELD    

Contractor    2500
Tractor Maintenance    500
Gangmowers and Implements    50
Rates - Store    60
Playground Inspection, repairs    200
Water    550
Electricity    100
Soil and Grass Spraying    25
Public Liability Insurance    80
Main area works (vandalism)    100
Contingency/Misc    100

TOTAL    4265
    
ALLOTMENTS    

Water    100
General Maintenance    50
Contingency/Misc    50

TOTAL    200
    
CEMETERY    

Custodian’s Expenses    25
Rates- chapel    320
Water    150
Electricity    150
Cleaning    728
Tree Maintenance    400
General Maintenance    200
Contingency/Misc    100

TOTAL    2073
BUDGET TOTAL    36400

 

however, by taking into account our anticipated income from the cemetery, allotments and playing  field, we have been able to keep the Precept down to £31,157.